Answer:
                      BRUTUS COMPANY
                        FLEXIBLE BUDGET
Prouction unit                     32,000
Direct  Materials(3*32,000*$12)    $1,152,000
Direct labor(5*32000*15) Â Â Â Â Â Â Â Â Â 2,400,000
Variable overhead(5*32000*2) Â Â Â Â Â 320,000
                              3,872,000
Explanation: